PROJECT ESTIMATE · BURNS PROJECTPrepared for Chris Burns

NEW POOL, SPA & SUNSHELF · ONE COMPLETE PROPOSAL

Your pool.
Your spa.

SCROLL

BURNS PROJECT · JOB 5240

Your new pool, from the old one out to the first swim.

Review the design, the full scope and the investment, at your own pace. When you are ready, approving takes three steps.

01 Video

New pool, spa & fire bowls

Complete proposal · 15 line items

The old pool and deck come out, and a new 14' x 35' gunite pool goes in with a 5' x 7' champagne spa, a 6' x 14' sunshelf, two fire and water bowls on columns, infinity coping, Florida Stucco Gem finish, a 1,700 sf travertine or marble deck with grass strips and a full Jandy pad with heat and chill pump, salt and app control.

Total investment$167,600
View this video

One proposal, one fixed price. Demolition, engineering and every permit fee are included.

OPTION 01 / WORK SEQUENCE VIDEO

New pool, spa & fire bowls

$167,600 · New construction proposal
LIQUID LUXE / BURNS PROJECT PROJECT VISUALIZATION
ILLUSTRATIVE WORK SEQUENCE · NOT TO SCALE BURNS PROJECT

One fixed scope for the whole backyard: removing the old pool and deck, a new pool with spa and sunshelf, two fire and water bowls, the finishes, a travertine deck with grass strips and a complete Jandy equipment pad controlled from your phone. Engineering and every permit fee are already in the price.

Potential advantages

  • A spa inside the sunshelf. A 5' x 7' champagne spa with 6 therapy jets and an air blower, set in the 6' x 14' sunshelf.
  • Fire and water. Two Corinthian bowls with automatic ignition pour water into the pool and light up at night.
  • Year-round water. The Jandy VersaTemp heats in winter and chills in summer, all from the iAquaLink app.
  • A clean start. The old pool and concrete deck are removed and hauled away before the new pool is built.
  • Permits with no surprises. Every permit fee is in the price, and the private provider keeps the project at least 50% faster.

Limitations to resolve

  • Your selections. Pool finish color, deck material within the allowance, and the fire bowl color and shape.
  • Propane. The fire bowls run on propane or natural gas; a propane tank, if needed, is not included.
  • Site conditions. Dewatering, muck or rock found during excavation are not included.
  • Timeline. About 10 days of engineering, up to 15 days for permits, then 60 to 90 days of construction.
  • Final layout. Dimensions are approximate; elevations and the final layout follow the engineered plans and site conditions.

Next decision: approving the proposal lets engineering start; we then confirm the finish color, the deck material and the fire bowl style together.

SCOPE & INVESTMENT / FIVE GROUPS, 15 ITEMS

Everything included

01

Demolition & new pool

The old pool and deck come out; the new pool, spa and sunshelf go in.

Subtotal$65,700
01

Demolition of the old pool and deck

Break out and haul away the existing pool and the old concrete deck and pavers.

See details

Demolition Concrete Deck/Paver And Pool · 1 Square Feet × $21,500

  • Demolition and dumping of all existing pool and concrete pavers.
$21,500
02

Pool, spa and sunshelf shell

A 14' x 35' gunite pool, 3' to 4'11" deep, with a 5' x 7' champagne spa with 6 therapy jets and a 6' x 14' sunshelf with a bubbler. Steel, plumbing and every inspection included.

See details

Pool Shell Construction Includes · 130 Linear Feet × $340

  • Set elevation, frame, and excavate a 14' x 35' pool with a 5' x 7' champagne spa with 6 therapy jets and a 6' x 14' sunshelf with a regular bubbler
  • Depth: 3' shallow end to 4'11" deep end
  • Build (2) 18'' x 18'' columns to install 2 fire and water bowls.
  • Install full steel rebar structure
  • Gunite shoot of the pool shell
  • Plumbing per plans, including:
  • 1 main drain, 1 vacuum line, 1 skimmer and pool returns
  • Piping to equipment location, manifold setup, and pressure test rig
  • All required inspections included
$44,200

02

Finishes & tile

Coping, waterline tile and the pool finish.

Subtotal$22,000
03

Infinity coping

Polished, non-bullnose infinity coping, mud set on the pool beam.

See details

Infinity Coping · 130 Linear Feet × $30

  • Install Infinity coping mud set on pool beam with non-bullnose polished edges.
$3,900
04

Waterline tile

6" waterline tile with step and bench trim, on a reinforced, waterproofed beam ($12/ft material allowance).

See details

Waterline Tiles · 300 Linear Feet × $30

  • Install 6" waterline tile, step and bench trim (with $12.00/ft material allowance)
  • Reinforce pool beam with bonded cement
  • Apply BASECRETE waterproofing
  • Set tile with polymer thinset and finish with grout
$9,000
05

Florida Stucco Gem finish

Florida Stucco Gem finish in your choice of nine colors, with the main drain grate and return fittings.

See details

Pool Finish · 130 Linear Feet × $70

  • Neutralize surface, Bondcote/Scratchcote surface.
  • Install new main drain frame, grate and pool/spa return eyeballs.
  • Supply and apply FLORIDA STUCCO GEM pool finish.
  • Optional upgrades available
  • Colors: Aqua Clear, Aqua Gem, Blue Gem, Bone Gem, Double Sky Blue, French Silver, Ocean Breeze, Lagoon, Sky Blue
$9,100

03

Deck & features

Travertine or marble deck, grass strips and the fire and water bowls.

Subtotal$43,700
06

Pool deck, marble or travertine

1,700 sf of new travertine or marble deck on leveled, compacted sand ($5/sf material allowance).

See details

Pool Deck (Marble Or Travertine) · 1,700 Square Feet × $15

  • Supply and install Travertine or Marble pool deck.
  • $5.00 material allowance
  • Grade leveling sand
  • Compaction
  • Thin set outer borders.
$25,500
07

Artificial grass strips

100 lf of artificial grass strips around the coping, per the design.

See details

Artificial Grass Strips · 100 Linear Feet × $12

  • Supply and install artificial grass strips as per design specifications.
  • Ensure proper securing and blending with surrounding turf.
  • Final trimming and finishing for seamless look
$1,200
08

Fire and water bowls (2)

Two Corinthian concrete fire and water bowls with automatic ignition, on 18" columns clad in the deck material.

See details

Automatic Ignition Fire & Water Bowl Corinthian Concrete 30X11 · 2 Each × $8,500

  • Build two columns 18"x18"x18", install same deck material
  • Fire Bowl AUTOMATIC Ignition (Propane gas or natural gas)
  • Includes the lava rock
  • Does not include propane tank if needed
  • Color and shape option to be selected from the catalog
$17,000

04

Equipment & automation

Pump, filtration, lighting, salt and heat, all on one app.

Subtotal$28,200
09

Pump, filter and spa blower

Jandy 2.7HP variable-speed pump, 200 sf cartridge filter and a 1.5HP spa air blower, on new pads with new plumbing and valves.

See details

Equipment Pack 2.7Hp · 1 Each × $6,200

  • Jandy 2.7HP 115/230V VS Flopro Pump
  • Jandy 200Sqf Cartridge Filter
  • Jandy Air Blower 1.5HP
  • New Concrete Pads
  • New Plumbing From Ground
  • New Neverlube Valves.
$6,200
10

Color LED lights (4)

Four Jandy color LED lights: two in the pool, one in the spa and one on the sunshelf.

See details

Jandy Infinite Nicheless Color Led Light · 4 Each × $1,300

  • RGBW infinite watercolors nicheless LED light 14V 15W
  • Pool x2
  • Spa x1
  • Sunshelf x1
$5,200
11

iAquaLink automation panel

Jandy IQ906-PS AquaLink with iAquaLink: pool, spa, lights, garden lights and heater from your phone. Electrical permit and the feed from the house panel included.

See details

Automation And Control Panel - Iq906-Ps-Pc · 1 Each × $8,200

  • Open electrical permit
  • Provide load calculation and riser diagram
  • Run line from main house panel to equipment area
  • Install Jandy IQ906-PS AquaLink RS Control System
  • iAqualink Automation (Control your pool, Lights, Garden Lights, SPA, HEATER over WIFI from anywhere)
  • Install 300W Jandy transformer and J-box for pool lights
$8,200
12

Salt chlorinator

Salt system rated for up to 35,000 gallons, first 300 lbs of salt included.

See details

Jandy Truclear Salt Chlorinator · 1 Each × $1,900

  • Jandy Truclear Salt Chlorinator 35.000 GL (Produces 0.95 GL/DAY)
  • Includes up to 300lbs of salt
$1,900
13

Heat & chill pump

Jandy VersaTemp 130,000 BTU heat and chill pump: warm water in winter, cool water in summer.

See details

Jandy Jrt Versatemp™ Heat/Chill Pump 130K · 1 Each × $6,700

  • JANDY VERSATEMP HEAT/CHILL 130K 5.8COP
$6,700

05

Engineering & permits

Plans, engineering and every permit fee.

Subtotal$8,000
14

Engineering

Pool plans and engineering, about 10 days.

See details

Engineering Fee · 1 Each × $2,200

  • Plans and Engineering Fee
  • Lead time 10 days
$2,200
15

Permits and fees, all included

Fixed price: every city, county and private provider fee is included, and the private provider keeps the project at least 50% faster.

See details

Permits And Fees (All Included - Private Provider) · 1 Each × $5,800

  • Fixed price, no surprises later: all county or city permit fees and all private provider fees are included
  • Documents preparation
  • Permit submission (Structural, Plumbing, Gas, Electrical and Mechanical)
  • Permit follow up and issuance
  • Permit inspections scheduling
  • Permit closure
  • Private provider: a state-licensed firm does plan review and inspections in place of the municipality, keeping the project at least 50% faster
$5,800

FINAL PRICE

New construction proposal · all 15 items above · demolition, engineering and permits included

$167,600

YOUR SELECTIONS · NO EXTRA COST

Included · your choice Select

Pool finish color

Florida Stucco Gem

  • Aqua Clear, Aqua Gem, Blue Gem, Bone Gem, Double Sky Blue, French Silver, Ocean Breeze, Lagoon or Sky Blue.
  • Upgraded finishes available on request.
Included · your choice Select

Fire and water bowls

Corinthian concrete 30" x 11"

  • Pick the color and shape from the catalog.
  • Propane or natural gas; propane tank not included.

NEXT STEP / HOW TO APPROVE

Three steps. That is all.

  1. 1

    Open the estimate

    Use the JobTread link or download the PDF below.

  2. 2

    Review and sign

    Read the scope and the $167,600 total, then sign.

  3. 3

    Click the green APPROVE button

    That is the only thing you need to do. We take it from there.

Questions before you approve?

Fernanda Martins

Liquid Luxe · A JMC Pools Company

FINISHING TOUCH / IN-WATER FURNITURE

Need In-Water Furniture?

Loungers, chairs and tables made to sit in the water on your sun shelf. Buy directly on our website, delivered to your home.

Shop Tenjam Furniture